$194,000
NAL Estimated Property Value11130 Fm 1972, Diana, TX, 75645
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
Exterior
Lot Size24,124 sqft
Building Information
Year Built1970
Land Information
APN36297
Land UseResidential
Legal DescriptionABS A121 DUNN, JAMES M,TRACT 83, .5538 ACRES HOUSE & SHOP
Census Tract950102
Assessed Land Value$33,430
Assessed Improvement Value$82,010
Assessment Year2025
About this property
Cute two-bedroom home located in the much sought out district of New Diana! Property features half an acre of land with a shop and plenty of space! No window units-property has newer central heat and air! Perfect for any investors looking to add to your growing portfolio or would make a great starter home!
Investor Tools
$194,000
Estimated Property Value
$64,985Estimated Mortgage Balance
$129,015Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,164 /month
Positive
Cash Flow Estimate:
$388 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$264/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,194
$115,440
2025
$33,430
$82,010
$115,440
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,194
$115,440
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Commercial
$66,251
No
First
Apr 10, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$64,985
$129,015
66%
33%
$398/mo
