$307,438
NAL Estimated Property Value11135 Overland Trail Drive, Richmond, TX, 77406
Off Market
Property Lead Type:
High Equity
Highlights
Interior
Exterior
Lot Size5,500 sqft
Building Information
Year Built2011
Stories1
Roof Type105
Garage Spaces1
Land Information
APN2257-01-006-0070-901
Lot Number7
SubdivisionCanyon Village At Westheimer Lakes Sec 1
Land UseResidential
Legal DescriptionCANYON VILLAGE AT WESTHEIMER LAKES SEC 1, BLOCK 6, LOT 7
Census Tract673402
Assessed Land Value$44,200
Assessed Improvement Value$263,238
Assessment Year2025
About this property
Lovely single story, 3 bedroom home with study! Flowing layout that's wonderful for entertaining...great flow from kitchen to dining area and main living space. The 2 additional bedrooms are separate from the primary bedroom, with a spacious bathroom. The master is toward the rear of the home, with a walk in closet and separate bathroom space. The kitchen has a small breakfast nook and stainless appliances. Conveniently located near 1093, the Grand Parkway and Westpark Tollway. Easy access to wherever you want to be! Stop by to see for yourself.
Investor Tools
$307,438
Estimated Property Value
$224,386Estimated Mortgage Balance
$83,052Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,845 /month
Positive
Cash Flow Estimate:
$615 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$399/month
$800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,255
$307,438
2025
$44,200
$263,238
$307,438
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,255
$307,438
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Conventional
$226,695
No
First
Oct 10, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,386
$83,052
27%
73%
$1,360/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$2,160/mo
$-40/mo
8.3%
