$282,000
NAL Estimated Property Value11135 Willow Street, Cleveland, TX, 77328
Off Market
Property Lead Type:
Move-In Ready
About this property
Welcome home! This brand new construction offers modern living in a generous lot. Featuring 3 bedrooms 2 baths and 2 garage; this thoughtfully designed residence combines not only style but comfort. The heart of the home: the kitchen, offers a espacious ambiance for the family. The centerpiece is the island that opens up space for family dinning, homework and celebrations. Enjoy this modern open floor plan in a serene and tranquil part of town with a spacious backyard and more.
Investor Tools
$282,000
Estimated Property Value
$0Estimated Mortgage Balance
$282,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,692 /month
Positive
Cash Flow Estimate:
$564 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
$100/month
5.947%
