Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$278,000

NAL Estimated Property Value

11138 Cayman Mist Dr, Houston, TX, 77075

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,993 Sq Ft
price_per_sqft$143 / sqft
Year BuiltBuilt in 1999

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
FlooringTile

Exterior

Lot Size7,405 sqft

Building Information

Year Built1999
Garage Spaces2

Land Information

APN1195700100040
Lot Number40
SubdivisionBridgegate Amend
Land UseResidential
Legal DescriptionLT 40 BLK 10 BRIDGEGATE SEC 4 AMEND
Census Tract333906
Assessed Land Value$54,666
Assessed Improvement Value$217,683
Assessment Year2025

About this property

This beautiful home boasts 3 bedrooms and 2 bathrooms, as well as a media/office room. It is conveniently located and has no HOA fees, making it the perfect option for those seeking comfortable and affordable living arrangements! Call to schedule a showing today!

Investor Tools

Property Icon
$278,000
Estimated Property Value
$187,222Estimated Mortgage Balance
$90,778Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$403/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,443
$272,349
2025
$54,666
$217,683
$272,349
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,443
$272,349

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$190,000
No
First
Jul 21, 2025
Aug 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,222
$85,778
31%
67%
$1,140/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,140/mo
+$582/mo
7.4%

City: Houston

11138 Cayman Mist Dr | Property Details | No Agent List