Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$589,000

1114 & 1116 E 25th Street, Bryan, TX, 77803

On MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,083 Sq Ft
price_per_sqft$282.77 / sqft
Year BuiltBuilt in 2023

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 2Bathrooms 2
AppliancesRange, Microwave, Dishwasher, Refrigerator
FlooringVinyl Plank

About this property

Unique dual-property investment opportunity near Downtown Bryan! Situated on two adjacent lots, this package includes two independent homes, each with its own private driveway and off-street parking. Perfect for investors seeking dual rental income. The first home, built in 2024, features 3 bedrooms, 2 bathrooms, an open-concept layout, modern finishes, and energy-efficient construction. The second is the renovated historic Burrage Grocery Building, originally established in 1940, now a distinctive 1-bedroom, 1-bath home with a full kitchen, living area, laundry room, and industrial-inspired design. Ideal as a long-term rental, guest house, or short-term rental (buyer to verify local regulations). Located in the growing Travis Park area, just minutes from Downtown Bryan's restaurants, shops, entertainment, and community events, this rare property offers flexibility, income potential, and historic charm.

Investor Tools

$0Estimated Mortgage Balance
$589,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,534 /month
Positive
Cash Flow Estimate:
$1,178 /month

Interested in this property?

Megan Bock

Real Broker, LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%

City: Bryan

1114 & 1116 E 25th Street | Property Details | No Agent List