Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$589,000

1114 & 1116 East 25th Street, Bryan, TX, 77803

On MarketInfo
CommercialInfo
Beds— Beds
Baths— Bath
Baths2,083 Sq Ft
price_per_sqft$282.77 / sqft
Year BuiltBuilt in 2023

Highlights

Interior

Bedrooms —Bedrooms —
Bathrooms —Bathrooms —
AppliancesDishwasher, Electric Range, Microwave, Refrigerator, Electric Water Heater
FlooringVinyl

About this property

Unique Dual-Property Investment Opportunity Near Downtown Bryan! Situated on two adjacent lots just minutes from Downtown Bryan, this versatile package includes two completely independent residential structures, each with its own private driveway and dedicated off-street parking. Ideal for investors seeking dual rental income or owner-occupants looking to offset their mortgage with a second residence. The first home, built in 2024, offers 3 bedrooms, 2 bathrooms, an open-concept layout, modern finishes, and the energy efficiency and low maintenance of new construction. The second residence is the beautifully renovated historic Burrage Grocery Building, originally established in 1940. This one-of-a-kind 1-bedroom, 1-bath home blends historic character with modern industrial style and features a full kitchen, living area, laundry room, and distinctive architectural details. Its unique appeal makes it an excellent option for a long-term rental, guest house, or short-term rental (buyer to verify local regulations). Located in the growing Travis Park area, the property provides convenient access to Downtown Bryan's restaurants, coffee shops, boutiques, entertainment, and year-round community events. A rare opportunity to own two independent homes with exceptional flexibility, income potential, and historic charm.

Investor Tools

$0Estimated Mortgage Balance
$589,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,534 /month
Positive
Cash Flow Estimate:
$1,178 /month

Interested in this property?

Megan Bock

Bock Realty Group

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%

City: Bryan

1114 & 1116 East 25th Street | Property Details | No Agent List