$392,166
NAL Estimated Property Value1114 Bunton Street, Houston, TX, 77009
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Gas Cooktop, Dishwasher
FlooringWood
Exterior
Exterior FeaturesBalcony
Lot Size2,073 sqft
Building Information
Year Built2019
Garage Spaces1
Land Information
APN1399420010003
Lot Number3
Land UseResidential
Legal DescriptionLT 3 BLK 1 BUNTON ESTATES AMEND
Census Tract210500
Assessed Land Value$84,971
Assessed Improvement Value$307,195
Assessment Year2025
About this property
Beautiful NEW CONSTRUCTION! Two-story Modern Luxury house. It features 3 Bedroom, 2.5 Bathrooms. High Ceilings, Elegant kitchen, Island with quartz counter-tops, stainless steel appliances. Large living room with gorgeous fireplace. Double sinks, large walk-in closet. Big master bedroom! This home is located minutes from Downtown, Houston heights, easy access to major freeways. Big garage for two cars!
Investor Tools
$392,166
Estimated Property Value
$258,792Estimated Mortgage Balance
$133,374Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,353 /month
Positive
Cash Flow Estimate:
$784 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$836/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,067
$392,166
2025
$84,971
$307,195
$392,166
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,067
$392,166
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$290,700
No
First
Sep 3, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$258,792
$133,374
34%
66%
$1,743/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,743/mo
$-21/mo
5.3%
