Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$2,575

1114 Hughes Crossing Dr, Rosharon, TX, 77583

On MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,221 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.16 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Vinyl

Exterior

Lot Size7,165 sqft

Building Information

Year Built2024
Garage Spaces2

Land Information

APN2235-08-004-0230-907
Lot Number23
SubdivisionCaldwell Ranch Sec 8
Land UseResidential Single Family Houses
Legal DescriptionCALDWELL RANCH SEC 8, BLOCK 4, LOT 23
Census Tract674506
Assessed Land Value$85,995
Assessed Improvement Value$238,085
Assessment Year2025

About this property

Welcome to this beautifully maintained home for lease in the desirable Caldwell Ranch community offering 3 bedrooms, 2 bathrooms, and a 2-car garage. This home features a spacious open-concept layout connecting the living, dining, and kitchen areas, ideal for everyday living and entertaining. The kitchen includes granite countertops, modern cabinetry, and quality appliances. The private primary suite offers an en-suite bath with elegant finishes and ample storage, while two additional bedrooms provide flexible space for guests, a home office, or hobbies. Enjoy a fully fenced backyard and convenient location with easy freeway access near shopping, dining, and daily essentials. Refrigerator, washer, and dryer are included along with a built-in sprinkler system. Photos are from 2024 and are intended to illustrate the floor plan; actual home may vary in elevation and exterior details.

Investor Tools

$250,987Estimated Mortgage Balance
$73,093Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,944 /month
Positive
Cash Flow Estimate:
$648 /month

Interested in this property?

Jijimon John

MIH REALTY, LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$561/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,112
$324,080
2025
$85,995
$238,085
$324,080
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,112
$324,080

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$261,190
No
First
May 23, 2024
Jun 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$250,987
$73,093
22%
77%
$1,566/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,566/mo
+$660/mo
8.2%

City: Rosharon

1114 Hughes Crossing Dr | Property Details | No Agent List