Last 24 Hours
$150,000
1114 Nw Dallas St, Grand Prairie, TX, 75050
On Market
Commercial
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size7,150 sqft
Land Information
APN28052500570150000
Lot Number15
SubdivisionDalworth Park
Land UseCommercial
Legal DescriptionDALWORTH PARK BLK 57 LOT 15 INT202200024531 DD01242022 CO-DC 0525005701500 5CP05250057
Census Tract015404
Assessed Land Value$60,000
Assessment Year2025
About this property
Make your dreams come true on this amazing lot.
Investor Tools
$37,607Estimated Mortgage Balance
$22,393Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$900 /month
Positive
Cash Flow Estimate:
$300 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$73/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$579
$60,000
2025
$60,000
N/A
$60,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$579
$60,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texasbank
Purchase Money Mortgage
$40,950
No
First
Jan 24, 2022
Feb 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$37,607
$22,393
37%
63%
$246/mo
12.4%