B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$438,366

1115 Amundsen St, Houston, TX, 77009

Off Market

3 Beds

4 Bath

1,907 Sq Ft

Single Family Residence

$220.24 / sqft

Built in 2023

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesDisposal, Microwave, Dishwasher

Exterior

Lot Size1,546 sqft

Building Information

Year Built2023

Garage Spaces1

Land Information

APN1468750010002

Lot Number2

Land UseResidential Single Family

Legal DescriptionLT 2 BLK 1 COCHRAN PLACE

Census Tract210700

Assessed Land Value$74,672

Assessed Improvement Value$363,694

Assessment Year2025

About this property

LAST HOME LEFT! Welcome to Cochran Place, the newest development by TOMO Homes located in the historic near Northside neighborhood, just down the street from Irvington Park and minutes from Downtown. These three-story new construction homes have a sleek modern farmhouse design and an open-concept floor plan with over 1,900 square feet of living space. These 3 bedroom, 3.5 bath homes showcase modern finishes throughout including 10’ ceilings, quartz countertops, top-of-the-line stainless steel appliances, and modern shaker cabinets and hardware as well as a balcony off of the second floor living space. Each home offers private driveways and the corner home features a large side yard! NO HOA!

Investor Tools

$438,366

Estimated Property Value

$398,990Estimated Mortgage Balance

$53,714Estimated Equity

9% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,630 /month

Positive

Cash Flow Estimate:

$877 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$935/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,025

$438,366

2025

$74,672

$363,694

$438,366

Tax History

Year

Tax Paid

Assessed Value

2024

$9,025

$438,366

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Right Start Mortgage Inc

Conventional

$398,990

First

May 17, 2024

Jun 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$384,652

$53,714

12%

88%

$2,393/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$2,393/mo

$-671/mo

4.7%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area