$114,000
NAL Estimated Property Value1115 Avenue E, Rosenberg, TX, 77471
$134,831 ARV
Recently Sold
9/30/26
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Oven, Electric Range
FlooringCarpet, Laminate
Exterior
Lot Size6,000 sqft
Building Information
Year Built1965
Stories1
Roof Type105
Garage Spaces1
Land Information
APN7610-01-001-0280-901
Lot Number28
SubdivisionRiverside Terrace Sec 1
Land UseResidential
Legal DescriptionRIVERSIDE TERRACE SEC 1, BLOCK 1, LOT 28 & 29
Census Tract675300
Assessed Land Value$31,200
Assessed Improvement Value$78,776
Assessment Year2025
About this property
Welcome to this charming, move-in-ready home perfectly located just minutes from the freeway, shopping, and dining hotspots, making everyday convenience a breeze! Step inside to discover an inviting open floor plan filled with natural light and trendy finishes throughout. The updated kitchen is a standout, featuring sleek stainless steel appliances and ample counter space, ideal for home-cooked meals or entertaining guests. Easy-care laminate flooring flows seamlessly through the main living areas, adding a touch of modern elegance to the cozy interior.
Investor Tools
$114,000
Estimated Property Value
$98,616Estimated Mortgage Balance
$15,384Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$990 /month
Positive
Cash Flow Estimate:
$330 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$219/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,055
$109,976
2025
$31,200
$78,776
$109,976
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,055
$109,976
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amp Lending
Conventional
$111,000
No
First
Nov 13, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$98,616
$15,384
13%
87%
$666/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,095/mo
$666/mo
+$429/mo
11.5%
