$604,000
NAL Estimated Property Value1115 Kinney Ave Apt 9, Austin, TX, 78704
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesCooktop, Dishwasher, Dryer, Gas Cooktop, Oven, Refrigerator, Washer, Washer/Dryer Stacked
FlooringWood
Exterior
Exterior FeaturesBalcony
Lot Size1,956 sqft
Building Information
Year Built2005
Stories3
Roof Type105
Garage Spaces1
Land Information
APN01020409100000
Lot Number9
SubdivisionIvy On Kinney Condominiums Amended The
Land UseResidential
Legal DescriptionUNT 9 IVY ON KINNEY CONDOMINIUMS AMENDED THE PLUS 2.223% INT IN COM AREA
Census Tract001310
Assessed Land Value$127,270
Assessed Improvement Value$441,030
Assessment Year2025
About this property
2 bed, 2.5 bath condo within the coveted Zilker neighborhood. Walkable (less than 1 mile) to Zilker Park, Barton Springs Pool, Town Lake, Hike-and-Bike Trail, Downtown, ACL Music Festival and iconic restaurants such as Loro, Eberly, El Alma, Sandy's, and Terry Black's. Floor plan features a first floor office space overlooking the community courtyard, 2nd floor has a large family/dining/kitchen and private balcony, and 3rd floor has master and guest bedrooms each with a full bath.
Investor Tools
$604,000
Estimated Property Value
$354,555Estimated Mortgage Balance
$250,135Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,434 /month
Positive
Cash Flow Estimate:
$1,478 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,160/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,899
$568,300
2025
$127,270
$441,030
$568,300
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,899
$568,300
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Adelo Mortgage Inc
Conventional
$392,000
No
First
Apr 12, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$354,555
$328,445
48%
59%
$2,351/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$2,701/mo
$-781/mo
3.8%
