$138,000
NAL Estimated Property Value1115 N Terry St, Rockport, TX, 78382
Off Market
Highlights
Interior
Exterior
Lot Size6,399 sqft
Building Information
Year Built1996
Land Information
APN5550-233-005-000
Lot Number5
SubdivisionSmith And Wood
Land UseResidential
Legal DescriptionSMITH AND WOOD, BLOCK 233, LOT 5
Census Tract950301
Assessed Land Value$52,800
Assessed Improvement Value$7,720
Assessment Year2025
About this property
Check out this lot ready for you to build your new dream home, set up camp as a winter Texas, wade in the surf on the weekends or whatever floats your boat. Utilities have already been installed. Just come and enjoy.
Investor Tools
$138,000
Estimated Property Value
$22,122Estimated Mortgage Balance
$115,878Estimated Equity
83% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$828 /month
Positive
Cash Flow Estimate:
$276 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$117/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$712
$60,520
2025
$52,800
$7,720
$60,520
No
Tax History
Year
Tax Paid
Assessed Value
2025
$712
$60,520
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Josias Alfaro Arredondo
Seller Carryback / Seller Financing / Seller Take-Back
$24,000
No
First
Feb 28, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$22,122
$115,878
83%
16%
$144/mo
