$163,000
NAL Estimated Property Value1115 SMILEY Street, Amarillo, TX 79106-4220
Recently Sold
8/13/26
Property Lead Type:
High Equity
Highlights
Interior
AppliancesRefrigerator, Range
Exterior
Exterior FeaturesBrick
Lot Size7,405 sqft
Building Information
Year Built1957
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR-009-2300-0160
Lot Number8
SubdivisionCook Sub Of W 155ft Of Blk 11 Barnes Hig
Land UseResidential
Legal DescriptionCOOK SUB OF W 155FT OF BLK 11 BARNES HIGHLANDS, N 60FT OF LOT 8
Census Tract011800
Assessed Land Value$9,000
Assessed Improvement Value$141,073
Assessment Year2025
About this property
Charming, 3-bedroom home in Avondale, full of character and great curb appeal. One of its standout features is the beautiful original hardwood floors that run throughout much of the home, adding warmth, charm and classic style. Outside it features a large backyard.
Investor Tools
$163,000
Estimated Property Value
$52,637Estimated Mortgage Balance
$110,363Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,019 /month
Positive
Cash Flow Estimate:
$340 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$134/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$788
$150,073
2025
$9,000
$141,073
$150,073
No
Tax History
Year
Tax Paid
Assessed Value
2024
$788
$150,073
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amarillo National Bank
Fha
$83,965
Yes
First
Nov 11, 2010
Dec 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$52,637
$110,363
67%
32%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,322/mo
N/A
+$1,322/mo
9.7%
