$89,000
NAL Estimated Property Value1116 East Bay Drive, Crystal Beach, TX, 77650
Off Market
About this property
This huge lot measures 125' X 175' and is located in the A zone for flood insurance. The average lot on the Bolivar Peninsula is 50' X 100'. Build your dream home on this property or RV Port for a great getaway location. Located a short golf cart ride from the beach or the Bolivar Yacht basin. This price includes full installation of an aerobic septic system sized for a full 3 bedroom, 2 bath home which is about a $12,000 expense.
Investor Tools
$89,000
Estimated Property Value
$0Estimated Mortgage Balance
$89,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$534 /month
Positive
Cash Flow Estimate:
$178 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
