$1,185,000
NAL Estimated Property Value1116 Majestic Hills Blvd, Spicewood, TX, 78669
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size29,229 sqft
Building Information
Year Built2022
Garage Spaces4
Land Information
APN5083
Lot Number125
SubdivisionBarton Creek Lakeside
Land UseSingle Family Residence
Legal DescriptionS3140 BARTON CREEK LAKESIDE LOT 125, PHASE 2
Census Tract960802
Assessed Land Value$137,079
Assessed Improvement Value$964,909
Assessment Year2025
About this property
Gorgeous lot in the Prestigious Barton Creek Lakeside community, with Arnold Palmer golf course and Omni Country Club! Great long distance views of the fabulous Texas Hill Country. No time limit to build, but MUST BUILD VILLA STYLE HOME! Call Agent! 24 Hr. Guarded and Gated Entrance!
Investor Tools
$1,185,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,185,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,110 /month
Positive
Cash Flow Estimate:
$2,370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,834/month
$1,296/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,078
$1,101,988
2025
$137,079
$964,909
$1,101,988
No
Tax History
Year
Tax Paid
Assessed Value
2024
$16,078
$1,101,988
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,101,988
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$1,296/mo
+$1,120/mo
2.4%
