Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$265,000

NAL Estimated Property Value

1116 Rosedale Springs Ln, Fort Worth, TX, 76134

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,616 Sq Ft
price_per_sqft$167.02 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Electric Water Heater, Microwave, Refrigerator, Other
FlooringLaminate, Other

Exterior

Exterior FeaturesOther
Lot Size6,046 sqft

Building Information

Year Built2006
Stories1
Garage Spaces2

Land Information

APN42439G-4-18
Lot Number18
SubdivisionTrails Of Willow Creek, The
Land UseResidential
Legal DescriptionTRAILS OF WILLOW CREEK, THE BLOCK 4 LOT 18
Census Tract111019
Assessed Land Value$40,000
Assessed Improvement Value$181,000
Assessment Year2025

About this property

Nestled in a sought-after neighborhood, this home boasts an enviable location. Step inside to discover a thoughtfully designed layout offering generously proportioned bedrooms and bathrooms, providing ample space for comfortable living. The heart of the home, a splendid kitchen, beckons with abundant counter and cabinet space, catering to culinary enthusiasts and entertainers alike. Enjoy the convenience of modern amenities, including updated features throughout, ensuring both style and functionality. Stay cozy year-round with central HVAC and a programmable thermostat, allowing for personalized comfort. With a garage for parking convenience and a sprawling yard, outdoor enjoyment is effortless. Embrace the joy of pet-friendly living, completing the appeal of this remarkable abode.

Investor Tools

Property Icon
$265,000
Estimated Property Value
$168,711Estimated Mortgage Balance
$96,289Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,619 /month
Positive
Cash Flow Estimate:
$540 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$472/month
$80/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,342
$221,000
2025
$40,000
$181,000
$221,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,342
$221,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Credit Union Of Texas
Conventional
$175,000
No
First
May 16, 2024
Jul 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,711
$96,289
36%
64%
$1,050/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,130/mo
+$797/mo
8.7%

City: Fort Worth

1116 Rosedale Springs Ln | Property Details | No Agent List