Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,579,099

NAL Estimated Property Value

1116 W Drew St, Houston, TX, 77006

Off MarketInfo
Beds4 Beds
Baths6 Bath
Baths4,222 Sq Ft
price_per_sqft$367.12 / sqft
Year BuiltBuilt in 2015

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Bathrooms Half 2Bathrooms Half 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesWater Heater, Disposal, Wine Refrigerator, Double Oven, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesOutdoor Kitchen
Lot Size5,001 sqft

Building Information

Year Built2015
Stories1
Garage Spaces2

Land Information

APN0370830000042
Lot Number42
SubdivisionWestover
Land UseResidential
Legal DescriptionLT 42 WESTOVER
Census Tract410501
Assessed Land Value$550,000
Assessed Improvement Value$1,029,099
Assessment Year2025

About this property

Beautifully appointed, soft contemporary home in the heart of Montrose. White oak hardwoods and beamed ceilings enhance the open living spaces. Home office with pocket doors is off the entry. Double-sided gas fireplace connects the living and dining rooms. Wet bar with beverage cooler for easy entertaining. Chef’s kitchen with gas range, pot filler, granite counters, and ample storage, plus a cozy desk nook. Covered patio with outdoor kitchen and private fenced yard. Upstairs features four bedrooms with en-suite baths and walk-in closets, plus a versatile game room and half bath. The serene primary suite offers a spa-like bath with dual vanities, soaking tub, and glass shower. Large laundry room is on the second floor. Premier location with excellent walkability—close to restaurants, nightlife, Buffalo Bayou, downtown, and the Medical Center.

Investor Tools

Property Icon
$1,579,099
Estimated Property Value
$1,418,169Estimated Mortgage Balance
$160,930Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,475 /month
Positive
Cash Flow Estimate:
$3,158 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,294/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$19,631
$1,579,099
2025
$550,000
$1,029,099
$1,579,099
No

Tax History

Year
Tax Paid
Assessed Value
2024
$19,631
$1,579,099

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$1,425,000
No
First
Dec 4, 2025
Jan 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,418,169
$160,930
10%
90%
$8,774/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$8,774/mo
$-5,434/mo
2.5%

City: Houston

1116 W Drew St | Property Details | No Agent List