$278,000
NAL Estimated Property Value1117 Atlanta Drive, Bedford, TX, 76022
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Electric Oven, Gas Range, Plumbed For Ice Maker
Exterior
Lot Size9,662 sqft
Building Information
Year Built1970
Stories1
Garage Spaces2
Land Information
APN2080-15-5
Lot Number5
SubdivisionBell Manor
Land UseResidential
Legal DescriptionBELL MANOR BLOCK 15 LOT 5
Census Tract113618
Assessed Land Value$65,000
Assessed Improvement Value$96,500
Assessment Year2025
About this property
THIS FANTASTIC, SPACIOUS 3 BEDROOM HOME HAS BRAND NEW FLOORING AND HAS PERFECT FLOORPLAN FOR ENTERTAINING. CUTE SUNROOM TO ENJOY YOUR MORNING COFFEE. OVERSIZED LOT AND ADDITIONAL STORAGE IN GARAGE. GREAT NEIGHBORHOOD WITH EASY ACCESS TO 121 AND 183, AND CLOSE TO SHOPPING AND RESTAURANTS. STOP BY AND SEE IT TODAY!
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$413/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,561
$161,500
2025
$65,000
$96,500
$161,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,561
$161,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Conventional
$164,700
No
First
Feb 5, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$148,095
$129,905
46%
53%
$988/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$988/mo
+$1,012/mo
8.6%
