Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$403,000

NAL Estimated Property Value

1117 Crest Breeze Drive, Fort Worth, TX, 76052

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,081 Sq Ft
price_per_sqft$136.95 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size6,617 sqft

Building Information

Year Built2014
Garage Spaces2

Land Information

APN47156-16-13
Lot Number13
SubdivisionWillow Ridge Estates
Land UseResidential
Legal DescriptionWILLOW RIDGE ESTATES BLOCK 16 LOT 13
Census Tract114110
Assessed Land Value$100,000
Assessed Improvement Value$281,709
Assessment Year2025

About this property

Sunday Open House cancelled due to offer on home! Come home to this beautiful 1 story with 3 bedrooms, an office, & 2.5 baths. Enjoy entertaining family & friends with the open-concept kitchen, dining room, & extended living room. This floor plan includes a brick & stone gas fireplace, vaulted ceilings, & oversized windows along with many details that will have you calling this one home. The spacious master bedroom allows you to create your own personal retreat. The study has a full-size closet allowing it to double as a playroom or extra bedroom. Head outside for family fun & take advantage of the extended back which runs the back of the house adding valuable outdoor space. Schools located in community!

Investor Tools

Property Icon
$403,000
Estimated Property Value
$163,443Estimated Mortgage Balance
$239,557Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,418 /month
Positive
Cash Flow Estimate:
$806 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$468/month
$360/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,606
$381,709
2025
$100,000
$281,709
$381,709
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,606
$381,709

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$189,500
No
First
Jun 7, 2019
Jul 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$163,443
$239,557
59%
41%
$1,137/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$1,497/mo
+$1,173/mo
8.0%

City: Fort Worth

1117 Crest Breeze Drive | Property Details | No Agent List