Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$2,009,597

NAL Estimated Property Value

1117 Gillespie Pl, Austin, TX, 78704

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,556 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$459.7 / sqft
Year BuiltBuilt in 1949

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
HeatingHeating
CoolingCooling
AppliancesDishwasher, Disposal, Free-Standing Range
FlooringConcrete, Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesPrivate Yard
Lot Size11,713 sqft

Building Information

Year Built1949
Stories2
Roof Type105

Land Information

APN03030208580000
Lot Number22A
SubdivisionTravis Heights Amended Plat Of Lots 22-2
Land UseResidential
Legal DescriptionLOT 22A TRAVIS HEIGHTS AMENDED PLAT OF LOTS 22-23 BLK 40
Census Tract001402
Assessed Land Value$708,480
Assessed Improvement Value$1,301,117
Assessment Year2025

About this property

Thoughtfully renovated Mid-Century Modern home. 3 beds + 2 flex spaces provide flexibility for any lifestyle. Redesign of this home focused on natural light, including an entire wall of windows in kitchen & living to bring the outdoors in. Master on lower level is defined by beautiful skylights. Dressing area & relaxing Master Bath combine use of modern conveniences & industrial design. Stunning backyard oasis w/pool, patio, pergola & charming casita. One of the most eclectic homes in Austin!Restrictions: Yes Sprinkler Sys:Yes

Investor Tools

Property Icon
$2,009,597
Estimated Property Value
$1,695,121Estimated Mortgage Balance
$320,372Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$12,058 /month
Positive
Cash Flow Estimate:
$4,019 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,282/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$2,009,597
2025
$708,480
$1,301,117
$2,009,597
No

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$2,009,597

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Stand Alone First / Home Equity First Lien
$1,800,000
No
First
Jan 13, 2023
Feb 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,695,121
$314,476
15%
84%
$10,792/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$10,792/mo
$-8,872/mo
1.1%

City: Austin

1117 Gillespie Pl | Property Details | No Agent List