$284,865
NAL Estimated Property Value1117 Ibis Falls Loop, Jarrell, TX, 76537
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Electric Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Building Information
Year Built2019
Stories1
Garage Spaces2
Land Information
APNR-11-8025-122A-0018
Lot Number18
Land UseResidential
Legal DescriptionS11990 - SONTERRA WEST SEC 12 PH 2, BLOCK A, LOT 18
Census Tract021601
Assessed Land Value$62,000
Assessed Improvement Value$222,865
Assessment Year2025
About this property
Beautiful 3 bedroom/2 bathroom Ashford model with 1695 sq.ft. in the Sonterra community! Smart home with an Alexa package. Kitchen is equipped with stainless steel appliances. Open concept family room that is open to dining room and kitchen. Additional study room added. Master bedroom consists of en-suite with a double vanity and large walk-in closet.
Investor Tools
$284,865
Estimated Property Value
$174,552Estimated Mortgage Balance
$110,683Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,709 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$424/month
$24/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,662
$284,865
2025
$62,000
$222,865
$284,865
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,662
$284,865
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$199,348
No
First
Dec 13, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,552
$110,313
38%
61%
$1,196/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,300/mo
$1,220/mo
+$1,080/mo
9.7%
