Last 24 Hours
$148,689
NAL Estimated Property Value1117 N 77 Sunshine Strip, HARLINGEN, TX, 78550
Off Market
Commercial
— Beds
— Bath
1,973 Sq Ft
$73.49 / sqft
Built in 1975Highlights
Interior
Bedrooms —
Bathrooms —
Heating Central
CoolingExterior
Lot Size13,059 sqft
Building Information
Year Built1975
Stories1
Roof Type114
Land Information
APN16-9400-0070-0161-00
Lot Number16,LOT1
SubdivisionCrown Heights Subdivision
Land UseCommercial
Legal DescriptionCROWN HEIGHTS SUBDIVISION EPT LOT 16 & W20' LOT 18 & LOT 17 EXCEPT TRI SECOR BLK 7
Census Tract010700
Assessed Land Value$58,764
Assessed Improvement Value$89,925
Assessment Year2025
About this property
Large price reduction to $145,000.00 with possible owner financing!! Good value for a nice office building fronting 77 Sunshine Strip. Free standing building has 7 offices, a reception area and 2 restrooms. A new windstorm certified roof was installed in 2019. Interior carpeting was also replaced in 2019. There is a storage building in the rear of the property. One of the office suites could be leased separately. This property has a good location and lots of versatility. It can be a great location for a lot of different types of businesses. Building is also for lease. Please contact listing agent for details at 956-367-3313.
Investor Tools
$148,689
Estimated Property Value
$0Estimated Mortgage Balance
$148,689Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$892 /month
Positive
Cash Flow Estimate:
$297 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$320/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,092
$148,689
2025
$58,764
$89,925
$148,689
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,092
$148,689
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$148,689
100%
0%
$0/mo
12.4%