$249,000
NAL Estimated Property Value1117 Placer Ave, Odessa, TX, 79763
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size5,998 sqft
Building Information
Year Built1960
Land Information
APN27400.03750.00000
Lot Number25
SubdivisionRochester Heights
Land UseResidential
Legal DescriptionROCHESTER HEIGHTS BLOCK 23 LOT 25
Census Tract001100
Assessed Land Value$16,260
Assessed Improvement Value$187,510
Assessment Year2025
About this property
Adoreable Remodeled Exterior & Interior 4 Bedroom 2 Bath Home w/2 Outbuildings. Beautiful Open Kitchen Concept w/Granite Top Breakfast Bar. 4th Bedroom Currently Used as a Dining Area. Bedroom w/2 Closets would be Perfect for a Teenager since One Closet has Room for a Vanity. Large Laundry Room w/ Lots of Storage Space. Nice Cement Walking Paths in the Backyard to the Outbuildings & Side Patio. Pleasant Backyard w/Cinderblock Fence. One of the Outbuildings is Used as a Cute Little Cottage.
Investor Tools
$249,000
Estimated Property Value
$226,334Estimated Mortgage Balance
$23,013Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,494 /month
Positive
Cash Flow Estimate:
$498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$288/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,205
$203,770
2025
$16,260
$187,510
$203,770
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,205
$203,770
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Right Start Mortgage Inc
Fha
$230,743
Yes
First
Mar 14, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,334
$20,666
8%
91%
$1,384/mo
