Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$501,044

NAL Estimated Property Value

1117 W 22nd Street F, Houston, TX, 77008

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,690 Sq Ft
price_per_sqft$301.72 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringTile, Wood

Exterior

Lot Size3,598 sqft

Building Information

Year Built2004
Garage Spaces1

Land Information

APN1232040010006
Lot Number6
Land UseResidential
Legal DescriptionLT 6 BLK 1 SECOND STREET R/P MILLENNIUM PATIO HMS ON TWENTY
Census Tract511202
Assessed Land Value$252,000
Assessed Improvement Value$249,044
Assessment Year2025

About this property

Updated 2 story home with a yard in The Heights! 1st floor living with an open floor plan! Spacious living room with vaulted ceilings, hardwood floors & tons of natural light! Updated kitchen with massive island with quartz countertops, beverage refrigerator, breakfast bar, apron-front sink, gas range & recessed lights! Spacious pantry & updated mud room connects the kitchen & formal dining room. Enjoy the fenced-in yard for pets & kids! Separate patio area with turf flooring! Spacious primary bedroom with an updated bathroom featuring a new frameless shower with updated tile. Two additional bedrooms with walk-in closets & an updated hall bathroom with new tile! New AC (2024), 2 car garage & no flooding! Short walk to Wright-Brembry Park, great restaurants & bars! Check out the 3D tour!

Investor Tools

Property Icon
$501,044
Estimated Property Value
$472,900Estimated Mortgage Balance
$28,144Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,059 /month
Positive
Cash Flow Estimate:
$1,020 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$810/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,220
$501,044
2025
$252,000
$249,044
$501,044
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,220
$501,044

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$478,479
Yes
First
Sep 26, 2025
Oct 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$472,900
$28,144
5%
94%
$2,869/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$2,869/mo
$-639/mo
5.3%

City: Houston

1117 W 22nd Street F | Property Details | No Agent List