$621,608
NAL Estimated Property Value1117 Walton LN A, Austin, TX, 78721
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size5,780 sqft
Building Information
Year Built2019
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02031810020000
Lot NumberA
Subdivision1117 Walton Condominiums
Land UseResidential
Legal DescriptionUNT A 1117 WALTON CONDOMINIUMS PLUS 50.0 % INT IN COM AREA
Census Tract002111
Assessed Land Value$150,000
Assessed Improvement Value$471,608
Assessment Year2025
About this property
This stunning home features bright & spacious open floor plan, high ceilings & modern, low maintenance high-gloss concrete floors. Kitchen includes an expansive island, silestone counters, subway backsplash, and Whirlpool appliances. First floor master offers natural hickory flooring and a spectacular bath w/ oversized closet. Additional flexible living space upstairs! This home's oversized backyard sets it home apart from anything in the area. Subtype = Attached 1/2 Duplex
Investor Tools
$621,608
Estimated Property Value
$586,224Estimated Mortgage Balance
$35,384Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,730 /month
Positive
Cash Flow Estimate:
$1,243 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,175/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,988
$621,608
2025
$150,000
$471,608
$621,608
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,988
$621,608
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Originpoint Llc
Conventional
$454,265
No
First
Nov 17, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$586,224
$35,384
5%
94%
$3,871/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$3,871/mo
$-1,783/mo
4.0%
