$168,000
NAL Estimated Property Value1118 17th Street, Grand Prairie, TX, 75050
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Other
FlooringConcrete, Other
Exterior
Lot Size6,298 sqft
Building Information
Year Built1949
Stories1
Roof Type105
Garage Spaces2
Land Information
APN28233500100100000
Lot Number10
SubdivisionVought Manor
Land UseResidential
Legal DescriptionVOUGHT MANOR 1 BLK 10 LOT 10 INT201900320527 DD11252019 CO-DC 2335001001000 4CP23350010
Census Tract015600
Assessed Land Value$50,000
Assessed Improvement Value$107,770
Assessment Year2025
About this property
Come see this 2 bedrooms 1 bath cozy house. GREAT LOCATION!!!! 2 minutes away from Interstate 30 and Highway 12. Ride and Park Station, minutes away from Verizon Theater, Starbucks, etc... Grand Prairie Independent School District. 6,299 sqft lot with plenty of parking space and a nice backyard. House needs TLC and it is sold as is. Buyer to verify all measurements before purchasing. Nice neighborhood with a mini park right infront of the house. Survey and SD available.
Investor Tools
$168,000
Estimated Property Value
$0Estimated Mortgage Balance
$168,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,008 /month
Positive
Cash Flow Estimate:
$336 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$339/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,232
$157,770
2025
$50,000
$107,770
$157,770
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,232
$157,770
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$168,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
N/A
+$1,565/mo
11.2%
