Last 24 Hours
$218,000
NAL Estimated Property Value1118 E Rutgers Lane, Deer Park, TX, 77536
Off Market
3 Beds
2 Bath
1,178 Sq Ft
$135.72 / sqft
Built in 1968Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 1Bathrooms Half 1
Garage Available
Heating Central
CoolingExterior
Lot Size7,200 sqft
Building Information
Year Built1968
Stories1
Garage Spaces2
Land Information
APN0982170000005
Lot Number5
SubdivisionCollege Park
Land UseResidential
Legal DescriptionLT 5 BLK 16 COLLEGE PARK SEC 5
Census Tract342900
Assessed Land Value$57,600
Assessed Improvement Value$136,808
Assessment Year2025
About this property
This house will be great for a family and is close to all the amenities including dining, shopping, and easily accessible to schools and lots of jobs. Easy access to I610 to get downtown. This property is priced to go quick! Room measurements are not exact and should be independently verified. Great for an investor, landlord, or handyman. Priced at lot value.
Investor Tools
$218,000
Estimated Property Value
$0Estimated Mortgage Balance
$218,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,308 /month
Positive
Cash Flow Estimate:
$436 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$220/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,544
$194,408
2025
$57,600
$136,808
$194,408
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,544
$194,408
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$218,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
N/A
+$1,920/mo
10.6%
12.4%