Last 24 Hours
$68,000
1118 Groesbeck Street, Bryan, TX, 77803
On Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size4,901 sqft
Land Information
APN202000-0000-0040
Lot Number4
SubdivisionCoulter's
Land UseVacant Land
Legal DescriptionCOULTER'S, LOT 4
Census Tract000606
Assessed Land Value$44,247
Assessment Year2025
About this property
Build your vision at 1118 Groesbeck in Bryan! This affordable homesite features scattered trees and offers an opportunity to build a home of your own near Downtown Bryan. Bring your builder, explore the possibilities, and create a place designed around your needs. Drive by today and imagine what you could build!
Investor Tools
$27,812Estimated Mortgage Balance
$239,188Estimated Equity
89% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,602 /month
Positive
Cash Flow Estimate:
$534 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$121/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$117
$5,880
2025
$44,247
N/A
$44,247
No
Tax History
Year
Tax Paid
Assessed Value
2025
$117
$5,880
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Maverick Residential Mortgage Inc
Unknown
$59,384
No
First
Aug 24, 2006
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$27,812
$239,188
89%
10%
$0/mo
12.4%