$66,000
NAL Estimated Property Value1118 Rufus St, Richmond, TX, 77469
Off Market
Highlights
Interior
Exterior
Lot Size6,075 sqft
Building Information
Year Built2000
Land Information
APN4685-00-002-0230-901
Lot Number23,26
SubdivisionLadwig Addn
Land UseResidential
Legal DescriptionLADWIG ADDN, BLOCK B, LOT 23,26
Census Tract674900
Assessed Land Value$45,563
Assessed Improvement Value$18,280
Assessment Year2025
About this property
This property is a fantastic opportunity for building your dream home or investment property. Located in a peaceful, up-and-coming neighborhood, the lot offers easy access to local amenities, schools, and parks. Don’t miss out on this affordable and versatile piece of land!
Investor Tools
$66,000
Estimated Property Value
$0Estimated Mortgage Balance
$66,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$396 /month
Positive
Cash Flow Estimate:
$132 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$84/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$676
$30,738
2025
$45,563
$18,280
$63,843
No
Tax History
Year
Tax Paid
Assessed Value
2025
$676
$30,738
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$66,000
100%
0%
$0/mo
