Last 24 Hours
$162,379
NAL Estimated Property Value1118 Woolworth St, Houston, TX, 77020
Off Market
2 Beds
1 Bath
902 Sq Ft
$194.57 / sqft
Built in 1948Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityVacant Homes
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Garage Available
Heating Central
CoolingAppliancesGas Oven
Exterior
Lot Size6,251 sqft
Building Information
Year Built1948
Stories1
Garage Spaces1
Land Information
APN0120100000039
Lot Number39,40
SubdivisionDenver
Land UseResidential
Legal DescriptionLTS 39 & 40 BLK 8 DENVER
Census Tract211502
Assessed Land Value$93,750
Assessed Improvement Value$68,629
Assessment Year2025
About this property
This cute little bungalow has taken a complete new look making it perfect starter home for a first time home buyer. Home features 2bed, 1 full bath and a den/office or as well can be used as a formal dining area, so many possibilities. Back yard is big enough for family and friend entertaining. With its perfect location and no HOA, this makes the perfect starter home.
Investor Tools
$162,379
Estimated Property Value
$0Estimated Mortgage Balance
$162,379Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,053 /month
Positive
Cash Flow Estimate:
$351 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$351/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,398
$162,379
2025
$93,750
$68,629
$162,379
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,398
$162,379
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$162,379
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
9.7%
12.4%