$250,000
NAL Estimated Property Value1119 25th St, San Leon, TX, 77539
$273,821 ARV
Off Market
About this property
Build your custom home and enjoy the coastal breeze close to the water! Great location - rare opportunity 3 acres altogether! Structures are tear down. Great location close to Edwards and Top Water also local Marinas. Call today for info or make offer.
Investor Tools
$250,000
Estimated Property Value
$0Estimated Mortgage Balance
$250,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$273,820
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$137/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$390
$21,298
2025
N/A
$22,770
$22,770
No
Tax History
Year
Tax Paid
Assessed Value
2024
$390
$21,298
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$183,000
100%
0%
$0/mo
