$300,000
NAL Estimated Property Value1119 Disraeli Cir, Pflugerville, TX, 78660
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,935 sqft
Building Information
Year Built1996
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02803302170000
Lot Number23A&23B
SubdivisionWindermere Phs F Sec 1
Land UseResidential
Legal DescriptionLOT 23A&23B BLK D WINDERMERE PHS F SEC 1
Census Tract042700
Assessed Land Value$102,635
Assessed Improvement Value$173,133
Assessment Year2025
About this property
This home had been prepared for its new owner. AC, water heater, dishwasher, door hardware, laminate flooring, carpet, fresh interior throughout & some exterior paint, & blinds throughout have been recently added/ upgraded. The open floor plan & high ceilings make living comfortable & the over sized bedrooms including 2 closets & garden tub in the master give that extra space for everyone. Includes a 1 yr warranty for pest control & located in a nice neighborhood & close to schools & major highwaysRestrictions: Yes
Investor Tools
$300,000
Estimated Property Value
$108,306Estimated Mortgage Balance
$191,983Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$539/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,969
$275,768
2025
$102,635
$173,133
$275,768
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,969
$275,768
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sente Mortgage Inc
Conventional
$136,000
No
First
Aug 24, 2016
Sep 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$108,306
$184,694
63%
36%
$816/mo
