$1,500
1119 Dolores Dr, Alice, TX, 78332
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
FlooringHardwood, Linoleum
Land Information
APN1214302900000
Lot Number13
Land UseResidential
Legal DescriptionNORTH ROSELAWN ADDN LESS W 4' LT 13 BLK 3 0000.000
Census Tract950302
Assessed Land Value$4,910
Assessed Improvement Value$105,866
Assessment Year2025
About this property
Rental Available! 4 bedroom 1 bathroom home with covered carport. Large back yard with privacy fence, perfect for hosting guests. This home features a bonus room that can be used as an additional bedroom, or office space. Complete with central air and heat.
Investor Tools
$117,527Estimated Mortgage Balance
$20,473Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$828 /month
Positive
Cash Flow Estimate:
$276 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$304/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,962
$110,776
2025
$4,910
$105,866
$110,776
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,962
$110,776
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bpl Mortgage Llc
Building Or Construction Loan
$120,000
No
First
Jun 18, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$117,527
$20,473
14%
85%
$720/mo
