$1,795
1119 Jordan Xing, San Antonio, TX, 78221
On Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesMicrowave, Oven, Range, Cooktop
FlooringCarpet, Laminate
Exterior
Lot Size6,146 sqft
Building Information
Year Built2011
Stories1
Roof Type109
Garage Spaces2
Land Information
APN11166-005-0750
Lot Number75
SubdivisionMission Del Lago North
Land UseResidential
Legal DescriptionNCB 11166 BLK 5 LOT 75 (MISSION DEL LAGO SUBD UT-5 & UT-6) 9564/203
Census Tract151900
Assessed Land Value$60,300
Assessed Improvement Value$137,700
Assessment Year2025
About this property
NO PERFECT CREDIT NEEDED TO RENT This immaculate maintained 3BR/2 Bath home is move in ready. The one time original owner home includes upgrades such as, new flooring throughout high traffic areas, granite countertops, California closet in main bedroom, cedar fencing, inground sprinklers and neutral cabinetry in kitchen. Enjoy evenings on the covered patio, with green belt views.Schedule your showings today! Sorry No pets
Investor Tools
$373,330Estimated Mortgage Balance
$11,587Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,179 /month
Positive
Cash Flow Estimate:
$393 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$385/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,636
$198,000
2025
$60,300
$137,700
$198,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,636
$198,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wallick & Volk Inc
Fha
$203,643
Yes
First
Dec 20, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$373,330
N/A
0%
190%
$2,442/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,631/mo
$2,442/mo
$-811/mo
10.0%
