$239,000
NAL Estimated Property Value1119 Lilly St, Longview, TX, 75602
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesRefrigerator, Electric Water Heater
Exterior
Lot Size10,498 sqft
Building Information
Roof Type109
Garage Spaces2
Land Information
APN4085000001-001-00-02
Lot Number1
SubdivisionLilly Addn
Land UseReal - Residential, Single Family
Legal DescriptionLT 1 BLK 1 LILLY ADDN
Census Tract001200
Assessed Land Value$2,500
Assessed Improvement Value$227,220
Assessment Year2025
About this property
Welcome to this beautiful 3/2/2 New Construction home in Longview, Texas! Conveniently located near Interstate 20 and Highway 80 you will find this remarkable gem. Equipped with modern appliances, granite countertops and spacious closets with built in shelves, what more could you ask for? Schedule a tour right away
Investor Tools
$239,000
Estimated Property Value
$459,578Estimated Mortgage Balance
$239,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,434 /month
Positive
Cash Flow Estimate:
$478 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$140/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$482
$229,720
2025
$2,500
$227,220
$229,720
No
Tax History
Year
Tax Paid
Assessed Value
2024
$482
$229,720
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Unknown
$232,500
No
First
Sep 5, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$459,578
N/A
0%
192%
$2,788/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,220/mo
$2,788/mo
$-1,568/mo
6.1%
