$544,000
NAL Estimated Property Value1119 Lott Ave Lot T, Austin, TX, 78721
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesDryer, Free-Standing Range, Refrigerator, Washer
FlooringTile, Wood
Exterior
Lot Size11,474 sqft
Building Information
Year Built1959
Stories1
Roof Type105
Land Information
APN02082106480000
Lot Number11
SubdivisionGreen Valley No 1
Land UseResidential
Legal DescriptionLOT 11 BLK 4 GREEN VALLEY NO 1
Census Tract002110
Assessed Land Value$269,798
Assessed Improvement Value$48,603
Assessment Year2025
About this property
Darling bungalow on charming treed lot w/magnificent screened porch. Gorgeous natural light, eye-pleasing neutral palette & easy flow to each room. Crisp & clean interior w/wood & tile floors make cleaning a snap! Galley style kitchen w/nice cabinet storage. Updated bathroom w/tiled bath tub. Windows recently replaced. Generous backyard w/storage shed. Fridge/Washer/Dryer convey. Convenient to DT, Mueller shopping, Springdale Farm, east side bars/restaurants/yoga studios, parks & more.Restrictions: Yes
Investor Tools
$544,000
Estimated Property Value
$674,602Estimated Mortgage Balance
$544,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,264 /month
Positive
Cash Flow Estimate:
$1,088 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$719/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,914
$318,401
2025
$269,798
$48,603
$318,401
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,914
$318,401
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Benchmark Bank
Building Or Construction Loan
$738,735
No
First
Sep 23, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$674,602
N/A
0%
124%
$4,430/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$4,430/mo
$-2,804/mo
3.6%
