$584,264
NAL Estimated Property Value1119 Walton LN A, Austin, TX, 78721
Off Market
Property Lead Type:
Off-Market ListHigh EquityVacant Homes
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Stainless Steel Appliance(s), Tankless Water Heater, Water Heater
FlooringCarpet, Concrete, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size5,881 sqft
Building Information
Year Built2018
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02031811020000
Lot NumberA
Subdivision1119 Walton Condominiums
Land UseResidential
Legal DescriptionUNT A 1119 WALTON CONDOMINIUMS PLUS 50.0 % INT IN COM AREA
Census Tract002111
Assessed Land Value$150,000
Assessed Improvement Value$434,264
Assessment Year2025
About this property
Stunning open, bright and airy indoor space plus an expansive yard sets this home apart from anything in the area! Modern kitchen is finished with silestone counters, Whirlpool SS appliances, and a subway tile backsplash. The master suite offers natural hickory flooring w/a bright bath & oversized closet. Additional flexible living space upstairs plus two bedrooms and a full bath! Just a short drive to downtown ATX, UT, Mueller amenities and other trendy venues. DOM REFLECT PRE CONSTRUCTION TIME
Investor Tools
$584,264
Estimated Property Value
$603,887Estimated Mortgage Balance
$584,264Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,506 /month
Positive
Cash Flow Estimate:
$1,169 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,270/month
$75/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,321
$584,264
2025
$150,000
$434,264
$584,264
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,321
$584,264
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bay Equity Llc
Conventional
$641,250
No
First
Feb 27, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$603,887
N/A
0%
103%
$3,845/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$3,920/mo
$-1,832/mo
4.3%
