$620,600
NAL Estimated Property Value1119 Walton LN B, Austin, TX, 78721
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Stainless Steel Appliance(s), Tankless Water Heater, Water Heater
FlooringCarpet, Concrete, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size5,881 sqft
Building Information
Year Built2018
Stories2
Roof Type105
Land Information
APN02031811030000
Lot NumberB
Subdivision1119 Walton Condominiums
Land UseResidential
Legal DescriptionUNT B 1119 WALTON CONDOMINIUMS PLUS 50.0 % INT IN COM AREA
Census Tract002111
Assessed Land Value$150,000
Assessed Improvement Value$470,600
Assessment Year2025
About this property
The home offers a modern, open floor plan, gourmet kitchen and designer touches throughout. Concrete flooring on the first level, hickory wood floors in the master suite and on the stairs, low pile carpet in the upstairs bonus room and upstairs bedrooms. Easy to entertain family and friends inside or in the private backyard. Location is a bonus, as this home is situated just four miles from downtown and offers easy access to Mueller amenities. Subtype = Attached 1/2 Duplex
Investor Tools
$620,600
Estimated Property Value
$162,251Estimated Mortgage Balance
$458,349Estimated Equity
73% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,724 /month
Positive
Cash Flow Estimate:
$1,241 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,410/month
$75/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,814
$620,600
2025
$150,000
$470,600
$620,600
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,814
$620,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$183,000
No
First
Jun 4, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,251
$458,349
73%
26%
$1,098/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,173/mo
+$915/mo
4.0%
