$1,100,928
NAL Estimated Property Value112 & 116 Esperanza Petal PASS, Liberty Hill, TX, 78642
Off Market
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size4.06 acres
Building Information
Year Built2020
Stories1
Garage Spaces3
Land Information
APNR-15-3310-0101-0033
Lot Number33
Land UseResidential
Legal DescriptionS11987 - MESA VISTA RANCH PH 1, BLOCK 1, LOT 33 & 34, ACRES 4.064
Census Tract020208
Assessed Land Value$305,422
Assessed Improvement Value$795,506
Assessment Year2025
About this property
Don't miss this opportunity to own your piece of Hill Country heaven in charming Liberty Hill, TX! Mesa Vista Ranch is a unique 2+ acre ranch style community located in the prestigious LHISD. Bring your own builder and design the custom home of your dreams. Enjoy small town living in a country setting while being just minutes from big city conveniences. Enjoy panoramic views, gorgeous mature trees, park with stocked tank and a low HOA. These lots are moving quickly so book your showing appointment today!Restrictions: Yes
Investor Tools
$1,100,928
Estimated Property Value
$457,125Estimated Mortgage Balance
$643,803Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,606 /month
Positive
Cash Flow Estimate:
$2,202 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,403/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,336
$1,100,928
2025
$305,422
$795,506
$1,100,928
No
Tax History
Year
Tax Paid
Assessed Value
2025
$11,336
$1,100,928
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Americas Choice Home Loans Lp
Conventional
$510,400
No
First
Dec 7, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$457,125
$643,803
58%
42%
$3,061/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$3,311/mo
$-895/mo
2.6%
