$326,761
NAL Estimated Property Value112 Burnet Forest Cv, Elgin, TX, 78621
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Dryer, Microwave, Free-Standing Range, Refrigerator, Washer
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size10,154 sqft
Building Information
Year Built2003
Stories2
Roof Type105
Garage Spaces2
Land Information
APN06430801070000
Lot Number7
SubdivisionCounty Line Subd Phs I
Land UseResidential
Legal DescriptionLOT 7 BLK D COUNTY LINE SUBD PHS I
Census Tract045800
Assessed Land Value$92,880
Assessed Improvement Value$233,881
Assessment Year2025
About this property
Great large home, priced to sell. EVERYTHING'S INCLUDED, all appliances, a riding lawn mower, TV's, you name it! Walking distance to all schools Recent updates include painting, upgraded kitchen open to the family room and views into the backyard. Extended patio area around the back of the house is perfect for entertaining. Upstairs you'll find the very spacious master bedroom with large walk-in closet. All bedrooms are good size and offer large windows and natural light. HOME WARRANTY INCLUDED!FEMA - Unknown Restrictions: Yes
Investor Tools
$326,761
Estimated Property Value
$199,423Estimated Mortgage Balance
$127,338Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,961 /month
Positive
Cash Flow Estimate:
$654 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$185/month
$275/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$587
$326,761
2025
$92,880
$233,881
$326,761
No
Tax History
Year
Tax Paid
Assessed Value
2024
$587
$326,761
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$212,500
No
First
Jan 12, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,423
$127,338
38%
61%
$1,275/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$1,550/mo
+$866/mo
8.9%
