$237,000
NAL Estimated Property Value112 Camellia St, Lake Jackson, TX, 77566
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size10,171 sqft
Building Information
Year Built1943
Stories2
Roof Type105
Garage Spaces2
Land Information
APN5850-0117-000
Lot Number80
SubdivisionArea B-C-D-E-G-H-J-K-L Etc
Land UseResidential
Legal DescriptionAREA B-C-D-E-G-H-J-K-L ETC (LAKE JACKSON) BLK 9 LOT 80 AREA B
Census Tract663300
Assessed Land Value$36,620
Assessed Improvement Value$172,670
Assessment Year2025
About this property
4/3/2, established neighborhood, this home has a unique feature with a self sufficient one bedroom garage apartment. The main house was recently painted interior and exterior (2021), new roof (2021). Large bedroom suite with large bathroom and walk in closet, large sunroom
Investor Tools
$237,000
Estimated Property Value
$170,209Estimated Mortgage Balance
$66,791Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,422 /month
Positive
Cash Flow Estimate:
$474 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$345/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,956
$209,290
2025
$36,620
$172,670
$209,290
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,956
$209,290
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$185,000
No
First
Feb 4, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,209
$63,791
27%
72%
$1,110/mo
