$403,000
NAL Estimated Property Value112 Cedar Springs Dr, Wimberley, TX, 78676
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Microwave, Free-Standing Range, Refrigerator, Self Cleaning Oven, Electric Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesFire Pit
Lot Size33,541 sqft
Building Information
Year Built1983
Stories1
Roof Type112
Land Information
APNR23488
Lot Number6
SubdivisionCedar Springs I & Ii
Land UseResidential
Legal DescriptionCEDAR SPRINGS SEC 1 & 2 LOT 6 .77 AC GEO#90606500 TAX CODES:GHA,RSP,SWI
Census Tract010810
Assessed Land Value$91,660
Assessed Improvement Value$251,960
Assessment Year2025
About this property
Super Clean, Move-in Ready, Energy Efficient, 2 Bedroom, 1 1/2 bath home, on just over 3/4 acres. Well maintained home with beautiful cabinets and quartz counter tops in the kitchen, solar panels, super efficient hot water heater, Wimberley Water, septic system, Spectrum/Time Warner cable and high speed internet. Beautiful front yard with rainwater collection for the landscape, and wonderful backyard complete with fire pit.FEMA - Unknown Restrictions: Yes
Investor Tools
$403,000
Estimated Property Value
$179,162Estimated Mortgage Balance
$223,838Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,418 /month
Positive
Cash Flow Estimate:
$806 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$448/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,367
$330,037
2025
$91,660
$251,960
$343,620
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,367
$330,037
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capstar Lending Llc
Conventional
$220,914
No
First
Apr 6, 2017
May 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,162
$183,838
50%
44%
$1,325/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,560/mo
$1,325/mo
+$235/mo
4.6%
