$313,244
NAL Estimated Property Value112 Granville Ct, Jarrell, TX, 76537
Off Market
Property Lead Type:
BankruptcyDeal ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Microwave, Some Electric Appliances
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesCovered Patio, Porch
Building Information
Year Built2020
Stories2
Garage Spaces1
Land Information
APNR-11-1310-040G-0015
Lot Number15
Land UseResidential
Legal DescriptionS12241 - BAILEY PARK PH 4, BLOCK G, LOT 15
Census Tract021601
Assessed Land Value$61,000
Assessed Improvement Value$252,244
Assessment Year2025
About this property
VA owned property located at the end of a cul-de-sac street. Two story home offers a living room open to breakfast area and kitchen, master suite with en-suite bath, laundry room and half bath on the first floor. Second floor includes a loft, 3 bedrooms and 2 full bath. Property has been identified as in FEMA Flood Zone Not mapped. This property may qualify for Seller Financing (Vendee). All room measurements are approximate.
Investor Tools
$313,244
Estimated Property Value
$232,439Estimated Mortgage Balance
$80,805Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$286,284
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,879 /month
Positive
Cash Flow Estimate:
$626 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$675/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,538
$313,244
2025
$61,000
$252,244
$313,244
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,538
$313,244
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lennar Mortgage Llc
Va
$258,501
Yes
First
Feb 26, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$232,439
$80,805
25%
74%
$1,550/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,300/mo
$1,550/mo
+$750/mo
8.8%
