Last 24 Hours
$197,000
NAL Estimated Property Value112 Hcr 3276, Mount Calm, TX, 76673
Off Market
3 Beds
2 Bath
1,440 Sq Ft
Manufactured Home
$104.1 / sqft
Built in 1973Highlights
Interior
Bedrooms 3
Bathrooms 2AppliancesElectric Water Heater, Other
FlooringLaminate
Exterior
Exterior FeaturesOther
Lot Size4.72 acres
Building Information
Year Built1973
Land Information
APN122977
SubdivisionA Graves A-
Land UseResidential
Legal DescriptionA GRAVES A-353 TR 1 4.723 AC
Census Tract961400
Assessed Land Value$56,680
Assessed Improvement Value$65,160
Assessment Year2025
About this property
Beautiful land with a pond on the property. Property ID 395064, address 1033 Hwy 31 is also part of this property and combined they have 23 acres with two mobile homes on the property. Lease is $850.00 a month on one mobile home and $800.00 on the other. Both are on septic.
Investor Tools
$197,000
Estimated Property Value
$188,257Estimated Mortgage Balance
$8,743Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,182 /month
Positive
Cash Flow Estimate:
$394 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$115/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$398
$121,840
2025
$56,680
$65,160
$121,840
No
Tax History
Year
Tax Paid
Assessed Value
2025
$398
$121,840
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The First National Bank Of Hebbronville
Commercial
$215,000
No
First
Jan 31, 2020
Jan 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,257
$8,743
4%
96%
$1,290/mo
12.4%