$502,000
NAL Estimated Property Value112 Heather Lane, Decatur, TX, 76234
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Ice Maker, Electric Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Lighting
Lot Size1 acre
Building Information
Year Built2017
Roof Type158
Garage Spaces4
Land Information
APNR0910.0531.00
Lot Number31
SubdivisionHighland Hills Ph2
Land UseResidential
Legal DescriptionLOT 31 BLK 5 HIGHLAND HILLS PH2
Census Tract150101
Assessed Land Value$75,000
Assessed Improvement Value$418,435
Assessment Year2025
About this property
Gorgeous like new custom home on 1 acre! Home is move in ready with beautiful wood floors, custom cabinetry, crown molding, granite counter tops and stainless appliances. Flexible floor plan with split master and secondary bedrooms, formal dining and study. Fenced yard already in place. Located in wonderful community with easy commuting access. A must see!
Investor Tools
$502,000
Estimated Property Value
$300,660Estimated Mortgage Balance
$201,340Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,012 /month
Positive
Cash Flow Estimate:
$1,004 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$563/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,241
$493,435
2025
$75,000
$418,435
$493,435
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,241
$493,435
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lakeview Loan Servicing Llc
Va
$335,700
Yes
First
Dec 29, 2020
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$300,660
$201,340
40%
60%
$2,013/mo
