$317,000
NAL Estimated Property Value112 Kani Ln, Bastrop, TX, 78602
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range
FlooringCarpet
Exterior
Exterior FeaturesNone
Lot Size22,303 sqft
Building Information
Year Built1977
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR23584
Lot Number916-919
SubdivisionS7980 - Tahitian Village, Unit 1
Land UseResidential
Legal DescriptionTAHITIAN VILLAGE, UNIT 1, BLOCK 1, LOT 919-A (RESUB OF THE AMENDED PLAT OF LOTS 916,917,918 & 919), ACRES 0.5120
Census Tract950402
Assessed Land Value$60,440
Assessed Improvement Value$199,737
Assessment Year2025
About this property
Nice opportunity to live near the front of Tahitian Village. The 1/2 acre lot is flat and mature oak trees provide nice shade in the fenced back yard. The home has lots of windows which provides a lot of natural light. The open floor plan provides lots of space.Restrictions: Yes
Investor Tools
$317,000
Estimated Property Value
$115,543Estimated Mortgage Balance
$201,457Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,902 /month
Positive
Cash Flow Estimate:
$634 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$575/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,319
$260,177
2025
$60,440
$199,737
$260,177
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,319
$260,177
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of Bastrop
Conventional
$140,000
No
First
Nov 21, 2017
Dec 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$115,543
$201,457
63%
36%
$840/mo
