$345,000
NAL Estimated Property Value112 Linda Vista Drive, Hillsboro, TX, 76645
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Range, Microwave, Tankless Water Heater
FlooringCarpet, Vinyl
Exterior
Lot Size22,642 sqft
Building Information
Year Built2021
Garage Spaces1
Land Information
APN450424
Lot Number5
Land UseResidential
Legal DescriptionCASA LINDA BLK 2 LT 5
Census Tract961100
Assessed Land Value$15,590
Assessed Improvement Value$220,690
Assessment Year2025
About this property
Own this charming new construction home on half acre!! Welcoming front porch with a great floorpan features 3 bedrooms and 2 baths. Best of both worlds; close to shopping and restaurants but outside the city limits. Welcome Home!!
Investor Tools
$345,000
Estimated Property Value
$190,445Estimated Mortgage Balance
$154,555Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,070 /month
Positive
Cash Flow Estimate:
$690 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$261/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,407
$236,280
2025
$15,590
$220,690
$236,280
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,407
$236,280
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$208,550
No
First
Oct 1, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$190,445
$154,555
44%
55%
$1,251/mo
