$548,335
NAL Estimated Property Value112 Meadow Wood Cv, Georgetown, TX, 78626
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Lot Size7,667 sqft
Building Information
Year Built2020
Stories2
Garage Spaces2
Land Information
APNR-20-1016-000B-0014
Lot Number14
Land UseResidential
Legal DescriptionS12027 - VISTA POINTE PH 1 (REPLAT), BLOCK B, LOT 14, ACRES 0.176
Census Tract021510
Assessed Land Value$105,000
Assessed Improvement Value$443,335
Assessment Year2025
About this property
NEW CONSTRUCTION BY ASHTON WOODS! Available Feb. 2020! This beautiful 2-story offers a huge extended covered patio, full sod and sprinkler, study, open concept living/kitchen, formal dining room, butlers pantry, spacious master and large walk-in closet. The open kitchen boasts a large island, upgraded cabinets and silestone countertops, stainless Whirlpool appliances. Upstairs are 3 more bedrooms, game room and media room. Wood floors in kitchen, breakfast area and study. Tile in the bathrooms.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$548,335
Estimated Property Value
$273,510Estimated Mortgage Balance
$274,825Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,290 /month
Positive
Cash Flow Estimate:
$1,097 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$906/month
$48/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,131
$548,335
2025
$105,000
$443,335
$548,335
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,131
$548,335
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Velocio Mortgage Llc
Conventional
$309,760
No
First
May 28, 2020
Jun 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$273,510
$274,825
50%
50%
$1,858/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$1,906/mo
+$510/mo
5.3%
