$314,000
NAL Estimated Property Value112 Mill St, San Marcos, TX, 78666
$408,200 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesFree-Standing Electric Range, Refrigerator
FlooringTile, Wood
Exterior
Exterior FeaturesPrivate Yard
Building Information
Stories1
Roof Type112
Garage Spaces1
Land Information
APNR35777
SubdivisionCharles Meiners
Land UseResidential
Legal DescriptionCHARLES MEINERS LOT PT OF 12-13 GEO#34218075 TAX CODES:SSM,WEU,WUS
Census Tract010308
Assessed Land Value$148,500
Assessed Improvement Value$144,855
Assessment Year2025
About this property
Location, location, location! Just a short walk to the TSU football stadium! This darling 4 bedroom, 3 bath, 2 car garage home sits on a lovely lot. Large fenced backyard with beautiful trees. Diner style kitchen, extra large living and dining areas, wood floors, remodeled bathrooms are just some of the wonderful features. There are a few items that need attention but it will be done soon or could be part of negotiations.
Investor Tools
$314,000
Estimated Property Value
$288,290Estimated Mortgage Balance
$25,710Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$408,200
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$532/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,813
$293,355
2025
$148,500
$144,855
$293,355
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,813
$293,355
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Barton Creek Lending Group Llc
Unknown
$158,450
No
First
Aug 18, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$288,290
$25,710
8%
92%
$1,900/mo
